Bond 2010: Status Report

Status Codes

D = In Design
B = Bidding
UC = Under Construction
C = Complete

Notes

1. Bond Management / Issuance Costs

Project

Original Budget

Current Budget

Increase
(Decrease)

Status

Notes

New Schools

Folks Middle School #1 $50,500,000 $48,732,102 ($1,767,898) UC 1
Middle School #2 $51,000,000 $50,282,388 ($717,612) D 1
Franklin Elementary #1 $29,300,000 $27,239,460 ($2,060,540) UC 1
McAndrew Elementary #2 $28,600,000 $26,601,363 ($1,998,637) UC 1
Elementary #3 $30,600,000 $29,622,308 ($977,692) D 1
Elementary #4 $30,600,000 $29,510,254 ($1,089,746)   1
McClung Transportation Station $5,100,000 $6,772,200 $1,672,200 C  
NISD Swim Center $7,000,000 $7,000,000 $0 UC  
Tennis Center $5,200,000 $5,790,000 $590,000 UC  
High School Planning $7,000,000 $7,000,000 $0    
Sites $23,000,000 $18,586,300 ($4,413,700)    

Additions

O'Connor HS $12,200,000 $10,513,743 ($1,686,257) C 1
Rayburn MS $23,900,000 $23,023,036 ($876,964) C 1
Michael ES $5,100,000 $2,695,433 ($2,404,567) C 1

Renovations

Holmes HS $40,000 $40,000 $0 UC  
Marshall HS $120,000 $120,000 $0 D  
Taft HS $100,000 $100,000 $0 C  
Taft HS $17,000,000 $19,346,743 2,346,743 UC  
Jordan MS $40,000 $40,000 $0    
Cable ES $800,000 $800,000 $0    
Mary Hull ES $1,200,000 $1,200,000 $0    
Locke Hill ES $1,600,000 $1,600,000 $0    
Oak Hills Terrace ES $300,000 $300,000 $0    
Westwood Terrace ES $1,200,000 $1,200,000 $0    
Reddix Center $200,000 $200,000 $0    
Kelly Smith Tech Cnt $0 $4,413,700 $4,413,700 UC  

Cafeteria Renovations

Jay HS $2,100,000 $2,100,000 $0 UC  
Taft HS $2,100,000 $1,287,799 ($812,201) UC  
Neff MS $1,500,000 $2,312,201 $812,201 UC  
Glass ES $1,200,000 $1,491,666 $291,666 UC  
Mary Hull ES $1,200,000 $1,491,667 $291,667 UC  
Westwood Terrace ES $1,200,000 $1,491,667 $291,667 UC  

Library Additions

Clark HS $410,000 $538,400 $128,400 UC  
Ross MS $2,600,000 $2,536,600 ($63,400) UC  
Helotes ES $1,100,000 $1,065,000 ($35,000) UC  
Lackland City ES $1,100,000 $1,080,000 ($20,000) UC  
Villarreal ES $1,100,000 $1,090,000 ($10,000) UC  

Science Labs

Jones MS $10,500,000 $10,442,500 ($57,500) UC 1
Stevenson MS $12,000,000 $11,934,370 ($65,630) UC 1
Zachry MS $10,500,000 $10,442,500 ($57,500) UC 1

Infrastructure Projects

  $33,450,000 $33,450,000 $0    

Elementary Playgrounds

Playground Upgrades $3,500,000 $3,500,000 $0 UC  

Roofing Projects

  $18,000,000 $17,600,000 ($400,000) UC 1

Campus Security - Elementary Schools

  $25,500,000 $25,500,000 $0    

Other Projects

Technology $59,082,000 $59,082,000 $0    
Buses $15,300,000 $15,300,000 $0    

Bond Management/Issuance Costs

  $0 $8,676,600 $8,676,600    
Total $535,142,000 $535,142,000 $0